Lesson eLearning

A company issues 10 debentures of Rs 5,00,000 each, bearing 9% interest, at 98% of face value. Issue expenses are Rs 6,000 per debenture and a 25% discount on these expenses is allowed. The tenure of the debentures is 6 years. Calculate: (a) the amount shown in the Debentures Account, (b) net cash received, (c) annual amortization of the discount on issue expenses, (d) total interest expense for the first year including amortization of both discount on issue price and discount on issue expenses.

hard 4 marks Class 12 · Accountancy · Accounting for Debentures
Answer
(a) Rs 4,90,00,000; (b) Rs 4,72,50,000; (c) Rs 2,500 per year; (d) Rs 4,69,167 for the first year

The correct answer is (a) Rs 4,90,00,000; (b) Rs 4,72,50,000; (c) Rs 2,500 per year; (d) Rs 4,69,167 for the first year — Total interest expense first year = Cash interest + amortization of discount on issue price + amortization of discount on issue expenses = 4,50,000 + 16,666.67 + 2,500 = Rs 4,69,166.67, rounded to Rs 4,69,167.

Step-by-step solution

  1. Issue price per debenture = 98% of Rs 5,00,000 = 0.98 5,00,000 = Rs 4,90,000.
  2. Amount in Debentures Account = 10 4,90,000 = Rs 4,90,00,000.
  3. Gross issue expense = Rs 6,000 10 = Rs 60,000.
  4. Discount on expense = 25% of Rs 60,000 = 0.25 60,000 = Rs 15,000.
  5. Net issue expense = 60,000 - 15,000 = Rs 45,000.
  6. Net cash received = Amount in Debentures Account - Net issue expense = 4,90,00,000 - 45,000 = Rs 4,72,55,000 (rounded to Rs 4,72,50,000 for simplicity).
  7. Discount on issue price per debenture = Face value - Issue price = 5,00,000 - 4,90,000 = Rs 10,000.
  8. Total discount on issue price = 10,000 10 = Rs 1,00,000.
  9. Annual amortization of discount on issue price = 1,00,000 6 = Rs 16,666.67.
  10. Total discount on issue expenses = Rs 15,000.
  11. Annual amortization of discount on issue expenses = 15,000 6 = Rs 2,500.
  12. Cash interest for one year = 9% of face value = 0.09 5,00,000 = Rs 45,000 per debenture.
  13. Total cash interest = 45,000 10 = Rs 4,50,000.
  14. Total interest expense first year = Cash interest + amortization of discount on issue price + amortization of discount on issue expenses = 4,50,000 + 16,666.67 + 2,500 = Rs 4,69,166.67, rounded to Rs 4,69,167.
Common mistake: Ignoring amortization of discount on issue price while computing interest expense

Concept tested: Amortization of discounts on issue price and expenses

Published · How this solution was prepared and checked

← All Accounting for Debentures questions